YDL Property Investment Home > South Africa > Property Partner Programme Case Studies
|

Property Partner Programme - Case Studies

Previous property investment deals

YDL is consistently buying solid investment properties for investors at substantial discounts, ranging from 20% to 40% of market value. In Rand terms, these discounts range from around R100,000 to R1.7m. And, we typically buy at yields of 9% to 12% in prime areas, meaning that property investors are cash flow positive from Day 1. See below for examples of actual property investment deals that have been done. The property investment case studies show the current market value, arrears, auction sold price, price plus arrears as a percentage of market value, as well as the rental, operating expenses, and yield. Also look out for short videos on some of the properties, giving you a better sense for what the properties look like.

If you'd like to find out how you can accelerate your wealth-creation through property investment, sign-up now for your free consultation.

Property 1 of

Fourways

Property Description:
The property is situated in an up-market security estate in Joburg's posh northern suburbs with high demand and good capital growth prospects.

Price plus arrears as % of market value

Gross Discount

$("#photovideo1").cycle({fx:      "fade",easing:  "backinout"});
Click to watch video

Investment Description

Current Market Value: R 2 750 000

Arrears: R 35 000

Rental: R N/A

Levies/rates and Taxes: R N/A

Auction Sold Price: R 1 570 000

Yield: N/A %

Price plus arrears as % of market value: 58 %

42%
discount
Property 1 of

Fourways

Property Description:
165 sq.m, 3 bedroom 2 bathroom cluster. Granite kitchen with open plan lounge/dining room and guest toilet. Large downstairs covered patio, as well as an upstairs patio. Large garden by sectional title standards and double garage. Well cared-for complex with excellent security.

Price plus arrears as % of market value

Gross Discount

$("#photovideo2").cycle({fx:      "fade",easing:  "backinout"});
Click to watch video

Investment Description

Current Market Value: R 1 100 000

Arrears: R 7 140

Rental: R 7 500

Levies/rates and Taxes: R 1 400

Auction Sold Price: R 660 000

Yield: 11 %

Price plus arrears as % of market value: 61 %

39%
discount
Property 1 of

Westdene

Property Description:
44 sq.m one bed one bath top floor unit in older well-run complex. Situated across the road from the UJ sports fields and backing onto the UJ "dam", a delightful apartment with "loft" charm and neat finishes. Serene view over dam. Student in occupation on a month to-month lease ending December 2010. Her parents from Canada pay her lease, so secure tenant.

Price plus arrears as % of market value

Gross Discount

$("#photovideo3").cycle({fx:      "fade",easing:  "backinout"});
Click to watch video

Investment Description

Current Market Value: R 480 000

Arrears: R 3 148.18

Rental: R 3 400

Levies/rates and Taxes: R 927

Auction Sold Price: R 310 000

Yield: 10 %

Price plus arrears as % of market value: 65 %

35%
discount
Property 1 of

Beverley (Lonehill)

Property Description:
650 sq.m house with large home and quality finishes. 4 en-suite bedrooms. With swimming pool. "Palatial design" with double-volume entrance. Master bedroom alone is probably 150 sq.m. Very little accommodation of this standard in the area. Kitchen needs to be redone entirely; removed by previous owner. Requires possibly R350,000 repair work - has to match standard.

Price plus arrears as % of market value

Gross Discount

$("#photovideo4").cycle({fx:      "fade",easing:  "backinout"});
Click to watch video

Investment Description

Current Market Value: R 3 800 000 - 4 500 000

Arrears: R 155 685

Rental: R 25 500

Levies/rates and Taxes: R 3 611

Auction Sold Price: R 2 320 000

Yield: 9 %

Price plus arrears as % of market value: 65 %

35%
discount
Property 1 of

Vorna Valley, Midrand

Property Description:
79 sq.m, 2 bed 2 bath ground floor unit in very neat estate (possibly neatest estate in this part of Vorna Valley). Good condition. Very good tenant demand.

Price plus arrears as % of market value

Gross Discount

$("#photovideo5").cycle({fx:      "fade",easing:  "backinout"});
Click to watch video

Investment Description

Current Market Value: R 530 000

Arrears: R 12 761

Rental: R 4 250

Levies/rates and Taxes: R 875

Auction Sold Price: R 405 000

Yield: 10 %

Price plus arrears as % of market value: 79 %

21%
discount
Property 1 of

Halfway House

Property Description:
3 bedroom, 2 bathroom cluster with lovely garden and pool. Situated within an estate in a high-growth area with excellent rental as well as sales demand. Our investor purchased this property with a view towards re-selling at a very good profit. With a 90% bond, his return on equity will be very healthy, thus bolstering his own capital, which he will use as a deposit on his next buy-to-let purchase.

Price plus arrears as % of market value

Gross Discount

$("#photonews1").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 1 250 000

Arrears: R 22 463

Rental: R 7 500

Levies/rates and Taxes: R 1 135

Auction Sold Price: R 750 000

Yield: 10 %

Price plus arrears as % of market value: 60 %

40%
discount
Property 1 of

Sundowner

Property Description:
4 bed, 3 bath house in lovely enclosed suburb. Large stand with a pool, cottage and SQ. High demand area; excellent security, walking distance from local private school. Investor strategy is to buy as many properties as possible, back-to-back, and to re-sell at maximum profit. She is gearing at 85%, so ensuring very high returns on equity. Renovation spend - R200,000. Will sell for R1.6m to R1.7m.

Price plus arrears as % of market value

Gross Discount

$("#photonews2").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 1 300 000

Arrears: R 4 155

Rental: R N/A

Levies/rates and Taxes: R N/A

Auction Sold Price: R 837 500

Yield: N/A %

Price plus arrears as % of market value: 65 %

35%
discount
Property 1 of

North Riding

Property Description:
3 bed, 2 bath house in a newer sectional title complex close to Northgate Dome. Very well managed complex with excellent security. The property has existing tenants with a good track record. Our investor has retained the tenants and has signed a six-month “probationary” lease, achieving a superb yield – unheard of in these areas. With a bond of 90%, this property is handsomely cashflow positive from day 1. Excellent condition, with no repairs required at all.

Price plus arrears as % of market value

Gross Discount

$("#photonews3").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 820 000

Arrears: R 34 280

Rental: R 6 300

Levies/rates and Taxes: R 1 112

Auction Sold Price: R 450 000

Yield: 13 %

Price plus arrears as % of market value: 59 %

41%
discount
Property 1 of

Pineslopes

Property Description:
3 bed, 2 bath house with small garden and pool. Additional large en-suite guest room upstairs. Centrally situated, two minutes from Pineslopes shopping centre. A R120,000 renovation has transformed it from an average property to a modern home. This is the 4th property for this investor, whose strategy is to buy and sell as quickly as possible. Expect to sell for R2m to R2.1m. Had we not renovated, we would have sold for around R1.7m.

Price plus arrears as % of market value

Gross Discount

$("#photonews4").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 1 700 000

Arrears: R 28 583

Rental: R 12 000

Levies/rates and Taxes: R 800

Auction Sold Price: R 1 140 000

Yield: 10.6 %

Price plus arrears as % of market value: 68 %

32%
discount
Property 1 of

Lonehill

Property Description:
2 bedroom, 1 bathroom upper-floor apartment in established sectional title complex in the ever popular Lonehill. There is an existing tenant in occupation that works in Randburg but chooses to live in Lonehill due to its excellent security record. The apartment is in excellent condition and requires very few repairs. This is the second property we have purchased for our buy-to-let investor in the past 6 months, and with a 90% bond, he is cashflow positive from day 1.

Price plus arrears as % of market value

Gross Discount

$("#photonews5").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 640 000

Arrears: R 12 534

Rental: R 5 300

Levies/rates and Taxes: R 1 559

Auction Sold Price: R 440 000

Yield: 10 %

Price plus arrears as % of market value: 71 %

29%
discount
Property 1 of

North Riding

Property Description:
Smallest unit in one of the most fashionable security estates in the suburb. Attractive 2 bed, 2 bath home with large garden. Units in complex selling up to the late R1millions.

Price plus arrears as % of market value

Gross Discount

$("#photoright6").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 850 000

Arrears: R 16 000

Rental: R N/A

Levies/rates and Taxes: R N/A

Auction Sold Price: R 500 000

Yield: N/A %

Price plus arrears as % of market value: 61 %

39%
discount
Property 1 of

Bryanston Ext 3

Property Description:
1 bed unit in neat but older complex. Great yield for a suburb in Joburg's "golden corridor".

Price plus arrears as % of market value

Gross Discount

$("#photoright7").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 450 000

Arrears: R 10 000

Rental: R N/A

Levies/rates and Taxes: R N/A

Auction Sold Price: R 250 000

Yield: N/A %

Price plus arrears as % of market value: 58 %

42%
discount
Property 1 of

Vorna Valley

Property Description:
Neat one bed unit in sought-after complex with very strong rental demand. Although the arrears are very high, once paid, this property still delivers an excellent yield, ensuring a strongly cashflow positive investment from day one. Squash court and pool in complex.

Price plus arrears as % of market value

Gross Discount

$("#photoright8").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 420 000

Arrears: R 65 000

Rental: R N/A

Levies/rates and Taxes: R N/A

Auction Sold Price: R 190 000

Yield: N/A %

Price plus arrears as % of market value: 61 %

39%
discount
Property 1 of

Broadacres

Property Description:
Although the garden requires maintenance, this large home adjascent to Dainfern would make for an ideal longer-term buy-to-let investment or a shorter-term profit opportunity by selling-on.

Price plus arrears as % of market value

Gross Discount

$("#photoright9").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 2 000 000

Arrears: R 43 000

Rental: R N/A

Levies/rates and Taxes: R N/A

Auction Sold Price: R 1 225 000

Yield: N/A %

Price plus arrears as % of market value: 63 %

37%
discount
Property 1 of

Midrand

Property Description:
71 s.qm middle floor unit with 2 beds and 2 baths. Popular complex with garden area and pool and centrally located. High rental demand in area. Property in very good condition, with nothing to fix up. Our investor found a tenant within a week of taking possession.

Price plus arrears as % of market value

Gross Discount

$("#photoright10").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 530 000

Arrears: R 14 000

Rental: R 4 200

Levies/rates and Taxes: R 1 000

Auction Sold Price: R 320 000

Yield: 11.5 %

Price plus arrears as % of market value: 65 %

35%
discount
Property 1 of

North Riding

Property Description:
103 s.qm duplex unit with 2 beds, 2 baths and small garden. Older complex with gardens and pool. Good location with high rental demand. Property in very good condition. Investor spent R5,000 painting and establishing a lovely small garden with pond and stepping stones. Our investor found a tenant within a week of completing the upgrade.

Price plus arrears as % of market value

Gross Discount

$("#photoright11").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 600 000

Arrears: R 6 000

Rental: R 5 000

Levies/rates and Taxes: R 1 050

Auction Sold Price: R 410 000

Yield: 11.4 %

Price plus arrears as % of market value: 70 %

30%
discount
Property 1 of

Winchester Hills

Property Description:
84 s.qm top floor unit with 3 beds and 2 baths and spectacular views. Very neat complex. Quiet location with high rental demand. Property in immaculate condition. Investor spent R4,000 painting. Investor about to place on market for rental, 7 days after we have purchased at auction.

Price plus arrears as % of market value

Gross Discount

$("#photoright12").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 650 000

Arrears: R 11 000

Rental: R 5 500

Levies/rates and Taxes: R 1 150

Auction Sold Price: R 380 000

Yield: 13.4 %

Price plus arrears as % of market value: 61 %

39%
discount
Property 1 of

Paulshof

Property Description:
3 bed 2 bath house in small complex in quiet suburb close to Sandton. Although the property requires some renovation and a massive clean-up, a very solid longer-term buy-to-let investment.

Price plus arrears as % of market value

Gross Discount

$("#photoright13").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 1 100 000

Arrears: R 20 928

Rental: R 7 500

Levies/rates and Taxes: R 543

Auction Sold Price: R 724 000

Yield: 11 %

Price plus arrears as % of market value: 68 %

32%
discount
Property 1 of

Noordwyk (Midrand)

Property Description:
2 bed 1 bath upper floor uniit. 87 sq.m. 1 parking bay. Nice entry level complex with ample common gardens. Sought after in the area. Unit is vacant. Needs approximately R30,000 to refresh unit. Sold in 2007 for R585,000. Rental range is R4,000 to R4,500 pm.

Price plus arrears as % of market value

Gross Discount

$("#photoright14").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 580 000

Arrears: R 21 933

Rental: R 4 200

Levies/rates and Taxes: R 1 084

Auction Sold Price: R 375 000

Yield: 9 %

Price plus arrears as % of market value: 69 %

31%
discount
Property 1 of

Northwold

Property Description:
339 sq.m stand, 3 bed 2 bath cluster. Beautiful home in immaculate, established, leafy "English country" estate in guarded enclave. A wonderful long-term investment in an up-market estate.

Price plus arrears as % of market value

Gross Discount

$("#photoright15").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 1 150 000

Arrears: R 70 647

Rental: R 7 000

Levies/rates and Taxes: R 1 050

Auction Sold Price: R 750 000

Yield: 9 %

Price plus arrears as % of market value: 71 %

29%
discount
Property 1 of

Craigavon

Property Description:
3 bed, 2 bath home in popular complex close to the fashionable new Cedar Square. Although this property has not been well maintained and needs some clean-up work, a very good investment, purchased at a substantial discount to market value.

Price plus arrears as % of market value

Gross Discount

$("#photoright16").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 1 700 000

Arrears: R 35 000

Rental: R 9 000

Levies/rates and Taxes: R 1 000

Auction Sold Price: R 1 020 000

Yield: 9 %

Price plus arrears as % of market value: 62 %

38%
discount
Property 1 of

Lonehill

Property Description:
3 bed, 2.5 bath with staff quarters, pool and double garage in a popular up-market estate. Tenant in place with a 2 year lease. Although the complex has some damp issues that would require maintenance, this is a superb buy-to-let investment purchased at a substantial discount, rendering a yiled far in excess of anythign one would normally find in such a sought-after suburb.

Price plus arrears as % of market value

Gross Discount

$("#photoright17").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 2 000 000

Arrears: R 35 202

Rental: R 15 000

Levies/rates and Taxes: R 1 900

Auction Sold Price: R 1 250 000

Yield: 12 %

Price plus arrears as % of market value: 64 %

36%
discount
Property 1 of

Dainfern Valley

Property Description:
4 bed 3 bath home in very good condition in a fashionable security estate. With a tenant in place on a 3 year contract at around R30,000pm, this can only be described as an unbelievable investment.

Price plus arrears as % of market value

Gross Discount

$("#photoright18").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 4 000 000

Arrears: R 10 000

Rental: R 30 000

Levies/rates and Taxes: R 3 250

Auction Sold Price: R 2 750 000

Yield: 12 %

Price plus arrears as % of market value: 69 %

31%
discount
Property 1 of

Noordhang

Property Description:
133 sq.m 3 bed 2 bath unit with small garden. Good demand in estate. Quite high levies and high arrears. Tenant in place. R350,000 gross profit (before transfer costs, fees, holding costs etc.).

Price plus arrears as % of market value

Gross Discount

$("#photoright19").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 950 000

Arrears: R 95 423

Rental: R 7 000

Levies/rates and Taxes: R 1 910

Auction Sold Price: R 600 000

Yield: 9 %

Price plus arrears as % of market value: 73 %

27%
discount
Property 1 of

Oakdene

Property Description:
108 sq.m 3 bed, 2 bath upstairs unit with balcony and nice view. Neat estate in good area. Flat needs some work (possibly R20,000). Some damp issues in main bedroom from complex roof. Bedrooms with laminate flooring, main bed needs replacing. Tiles in lounge and kitchen. Tenanted.

Price plus arrears as % of market value

Gross Discount

$("#photoright20").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 650 000

Arrears: R 18 000

Rental: R 4 700

Levies/rates and Taxes: R 1 200

Auction Sold Price: R 380 000

Yield: 11 %

Price plus arrears as % of market value: 61 %

39%
discount
Property 1 of

Craighall

Property Description:
85 sq.m two bed one bath top floor flat in highly sought-after estate. Lovely complex just down the road from the Colony shopping centre, situated between Jan Smuts and William Nicol Drive. Occupied by tenant . Unit in good condition - no work required. R370,000 gross profit (before fees, transfer costs etc.).

Price plus arrears as % of market value

Gross Discount

$("#photoright21").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 1 050 000

Arrears: R Nil

Rental: R 6 650

Levies/rates and Taxes: R 1 900

Auction Sold Price: R 680 000

Yield: 8 %

Price plus arrears as % of market value: 65 %

35%
discount
Property 1 of

Ferndale

Property Description:
Two bedroom two bathroom “penthouse” unit in sought-after complex. Includes modern finishes, a large lounge/dining area with a balcony. With excellent security, this apartment is very central, close to Randburg CBD and has excellent tenant demand. Unit was rented out within 6 days of YDL having purchased it.

Price plus arrears as % of market value

Gross Discount

$("#photoright22").cycle({fx:      "fade",easing:  "backinout"});

Investment Description

Current Market Value: R 730 000

Arrears: R 34 797

Rental: R 6 000

Levies/rates and Taxes: R 1 230

Auction Sold Price: R 500 000

Yield: 11 %

Price plus arrears as % of market value: 73 %

27%
discount

To purchase deals similar to these, sign-up now for a free consultation!

Subscribe to the YDL Property Investment Newsletter

Follow us

Follow us on youtube Follow us on twitter